$622,000
NAL Estimated Property Value7906 BROCKMAN ST B, Austin, TX, 78757
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Instant Hot Water, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Washer/Dryer Stacked
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,108 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02390618030000
Lot NumberB
Subdivision7906 Brockman Condominiums
Land UseResidential
Legal DescriptionUNT B 7906 BROCKMAN CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract040500
Assessed Land Value$162,500
Assessed Improvement Value$311,537
Assessment Year2025
About this property
MODERN NEW CONSTRUCTION UPGRADES: STEEL REINFORCED CONCRETE WALL SEPARATES THE UNITS. FOAM INSULATED WALLS AND ATTIC CUSTOM KITCHEN CABINETS WITH QUARTZ WATERFALL ISLAND SPRINKLER SYSTEM & SOD FRONT AND BACK 8 FOOT SOLID CORE DOORS WIFI THERMOSTAT, GARAGE DOOR OPENER & VIDEO CAMARA DOORBELL TANKLESS WATER HEATER COVERED PATIO WITH GAS LINE FOR BBQ GRILL Sprinkler Sys:Yes
Investor Tools
$622,000
Estimated Property Value
$230,863Estimated Mortgage Balance
$391,137Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,732 /month
Positive
Cash Flow Estimate:
$1,244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,114/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,262
$474,037
2025
$162,500
$311,537
$474,037
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,262
$474,037
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$260,869
No
First
Jun 14, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,863
$391,137
62%
37%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,121/mo
+$967/mo
4.0%
