$231,000
NAL Estimated Property Value7906 Erie St, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,821 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1154700010042
Lot Number42
SubdivisionMeadow Lake
Land UseResidential
Legal DescriptionLT 42 BLK 1 MEADOW LAKE SEC 2
Census Tract253101
Assessed Land Value$38,201
Assessed Improvement Value$181,292
Assessment Year2025
About this property
Desirable Meadow Lake! Nice community with access to swimming pool, walking trails and basketball court. Nice brick home with three bedrooms. Large living room with corner fireplace. 13x19 gameroom or den. Large fenced backyard. Easy access to I-10 for a quick commute! A few updates would make this the perfect home!
Investor Tools
$231,000
Estimated Property Value
$149,179Estimated Mortgage Balance
$81,821Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,584
$219,493
2025
$38,201
$181,292
$219,493
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,584
$219,493
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$161,250
No
First
May 12, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,179
$80,821
35%
65%
$967/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,407/mo
+$315/mo
8.9%
