$934,783
NAL Estimated Property Value7907 Floracita LN 33, Austin, TX, 78735
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDown Draft, Dishwasher, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances, Tankless Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size9,257 sqft
Building Information
Year Built2020
Stories3
Roof Type112
Garage Spaces1
Land Information
APN04024007340000
Lot Number33
SubdivisionCayena Condominiums
Land UseCondo
Legal DescriptionUNT 33 CAYENA CONDOMINIUMS PLUS 2.439 % INT IN COM AREA
Census Tract001920
Assessed Land Value$74,065
Assessed Improvement Value$860,718
Assessment Year2025
About this property
Lot #33 | TO BE BUILT | ESTIMATED COMPLETION Q1 of 2021 - Serrano Floorplan - Roof Top Terrace - Hardwood floors throughout. Discover our 41 modern 2 and 3 story detached city homes. 9 floorplans combine contemporary architecture and high-end interiors. Close to downtown, these spacious homes are sophisticated and refined, featuring high ceilings, expansive rooftop terraces, elevator option on select plans, and two-car ground-level garages. MODEL HOURS: Sat & Sun 11am - 5pm Sprinkler Sys:Yes
Investor Tools
$934,783
Estimated Property Value
$498,753Estimated Mortgage Balance
$436,030Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,609 /month
Positive
Cash Flow Estimate:
$1,870 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,984/month
$189/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,134
$934,783
2025
$74,065
$860,718
$934,783
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,134
$934,783
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$548,250
No
First
Aug 13, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,753
$436,030
46%
53%
$3,288/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$3,477/mo
$-947/mo
3.2%
