$573,000
NAL Estimated Property Value7907 Manassas Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Down Draft, Microwave, Double Oven, Refrigerator, Stainless Steel Appliance(s), Water Heater, Wine Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size8,904 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces1
Land Information
APN04221909410000
Lot Number6
SubdivisionSouthwest Oaks Sec 2
Land UseResidential
Legal DescriptionLOT 6 SOUTHWEST OAKS SEC 2
Census Tract030900
Assessed Land Value$286,514
Assessed Improvement Value$155,229
Assessment Year2025
About this property
Beautifully Updated One-Story! This charming home has been totally remodeled with a young and fresh aesthetic including kitchen, baths, flooring, windows, cabinetry, quartz countertops, dark wood laminate, tile, stainless steel appliances including double ovens, wine refrigerator, microwave, dishwasher, and refrigerator, metal roof, and outdoor patio with arbor. Home currently designed as two bedroom plus office. Super neighborhood convenient to downtown, airport, shopping. Hurry--this one won't last!Restrictions: Yes
Investor Tools
$573,000
Estimated Property Value
$259,059Estimated Mortgage Balance
$313,941Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,438 /month
Positive
Cash Flow Estimate:
$1,146 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$887/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,780
$441,743
2025
$286,514
$155,229
$441,743
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,780
$441,743
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$291,000
No
First
Sep 18, 2020
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,059
$315,941
54%
45%
$1,745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$1,745/mo
+$455/mo
4.6%
