$188,000
NAL Estimated Property Value791 N Reagan St, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater
FlooringHardwood
Exterior
Lot Size7,501 sqft
Building Information
Year Built1923
Stories2
Garage Spaces2
Land Information
APN57-0030-0340-0120-00
Lot Number12
SubdivisionSan Benito Third Addition
Land UseResidential
Legal DescriptionSAN BENITO THIRD ADDITION LOT 12 BLK 34
Census Tract011500
Assessed Land Value$41,625
Assessed Improvement Value$80,753
Assessment Year2025
About this property
This BEAUTIFUL Victorian home that is on a corner lot in the heart of San Benito is a MUST SEE. Boasting 4 bedrooms, PLUS an office/bonus room, 2 baths, and a detached 2 car garage. Original hardwood floors throughout most of the home. Original decorative molding still intact adding CHARACTER to this one of a kind beauty. Less than a few minutes away from Expressway and Shopping Centers.
Investor Tools
$188,000
Estimated Property Value
$99,954Estimated Mortgage Balance
$88,046Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,031
$84,837
2025
$41,625
$80,753
$122,378
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,031
$84,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st Alliance Mortgage Llc
Conventional
$109,250
No
First
Oct 27, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,954
$88,046
46%
53%
$656/mo
