$226,000
NAL Estimated Property Value7911 Safflower Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,497 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1279400000041
Lot Number41
SubdivisionSpringfield Estates
Land UseResidential
Legal DescriptionLT 41 SPRINGFIELD ESTATES SEC 6
Census Tract253102
Assessed Land Value$38,951
Assessed Improvement Value$181,491
Assessment Year2025
About this property
The perfect starter home! 3/2/2 with to many upgrades, roof 2019, gutters 2019, new stainless steel appliances, tile 2018, Carpet May-2020, water heater 2019, breakfast nook and formal dining room area.
Investor Tools
$226,000
Estimated Property Value
$165,719Estimated Mortgage Balance
$60,281Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,568
$220,442
2025
$38,951
$181,491
$220,442
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,568
$220,442
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$184,300
No
First
Feb 11, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,719
$54,723
24%
73%
$1,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,500/mo
+$222/mo
9.1%
