Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$871,000

NAL Estimated Property Value

7913 Yellow Thistle Trl # 5, Austin, TX, 78735

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,457 Sq Ft
price_per_sqft$303.4 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDown Draft, Dishwasher, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances, Tankless Water Heater
FlooringTile, Wood

Exterior

Exterior FeaturesNone
Lot Size9,257 sqft

Building Information

Year Built2021
Stories3
Roof Type112
Garage Spaces1

Land Information

APN04024007060000
Lot Number5
SubdivisionCayena Condominiums
Land UseResidential
Legal DescriptionUNT 5 CAYENA CONDOMINIUMS PLUS 2.439 % INT IN COM AREA
Census Tract001920
Assessed Land Value$74,065
Assessed Improvement Value$785,472
Assessment Year2025

About this property

Lot #5 | TO BE BUILT | ESTIMATED COMPLETION Q1 of 2021 - Serrano Floorplan - Roof Top Terrace - Hardwood floors throughout. Discover our 41 modern 2 and 3 story detached city homes. 9 floorplans combine contemporary architecture and high-end interiors. Close to downtown, these spacious homes are sophisticated and refined, featuring high ceilings, expansive rooftop terraces, elevator option on select plans, and two-car ground-level garages. MODEL HOURS: Sat & Sun 11am - 5pm Sprinkler Sys:Yes

Investor Tools

Property Icon
$871,000
Estimated Property Value
$528,896Estimated Mortgage Balance
$342,104Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,226 /month
Positive
Cash Flow Estimate:
$1,742 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,630/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,208
$859,537
2025
$74,065
$785,472
$859,537
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,208
$859,537

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$584,754
No
First
May 28, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$528,896
$330,641
38%
61%
$3,506/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$3,695/mo
$-1,165/mo
3.5%

City: Austin

7913 Yellow Thistle Trl # 5 | Property Details | No Agent List