$234,712
NAL Estimated Property Value7914 Beckley St, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Dryer, Washer
FlooringCarpet, Tile
Exterior
Exterior FeaturesTennis Court(s)
Lot Size5,502 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN0162540050015
Lot Number15,16
SubdivisionHighland Addition
Land UseResidential
Legal DescriptionLTS 15 & 16 BLK 5 HIGHLAND ADDITION
Census Tract533100
Assessed Land Value$53,550
Assessed Improvement Value$181,162
Assessment Year2025
About this property
NEVER FLOODED. Super private patio deck with built-in fan, shingle roof, and LED lighting. No back or side neighbors! Multicolored recessed lighting throughout the home. Close to downtown, major highways (I-45, 290, 249), and shopping. Patio deck addition with 14 recessed, multicolored lights. An electric car charger is installed in the garage. Gutters were installed around the home.
Investor Tools
$234,712
Estimated Property Value
$472,402Estimated Mortgage Balance
$234,712Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,913
$234,712
2025
$53,550
$181,162
$234,712
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,913
$234,712
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Unknown
$241,544
No
First
Feb 11, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$472,402
N/A
0%
201%
$2,898/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,898/mo
$-1,176/mo
8.8%
