$264,000
NAL Estimated Property Value7914 Glenn Cliff Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size5,192 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1213140020004
Lot Number4
SubdivisionHeron Lakes T/H
Land UseResidential
Legal DescriptionLT 4 BLK 2 HERON LAKES T/H
Census Tract551502
Assessed Land Value$55,050
Assessed Improvement Value$181,211
Assessment Year2025
About this property
Wonderful gated complex conveniently located off beltway 8 which gives you easy access to any location. Touched by traditional enjoy this single story with 2 bedrooms plus a study. Master suite offers high ceilings, hardwood flooring and wonderful natural lighting. Breakfast room opens out to the wonderful tiled patio with view of green area and lake. A great place to relax after a hard day at the office. All appliances are included.
Investor Tools
$264,000
Estimated Property Value
$0Estimated Mortgage Balance
$264,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,929
$236,261
2025
$55,050
$181,211
$236,261
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,929
$236,261
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$317,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
N/A
+$1,980/mo
9.0%
