$849,000
792 W Bayshore Dr, Palacios, TX, 77465
$850,000 ARV
On Market
Property Lead Type:
Must-SellHigh Equity
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Electric Range, Disposal, Oven, Refrigerator, Range Hood, Vented Exhaust Fan, Some Electric Appliances, Some Gas Appliances, Built In Oven, Microwave, Range
FlooringHardwood, Laminate, Tile
Exterior
Exterior FeaturesBalcony, Covered Patio, Dock, Lighting, Porch, Private Yard
Lot Size11,761 sqft
Building Information
Year Built2002
Garage Spaces4
Land Information
APNR14152
Lot Number872
SubdivisionCape Carancahua
Land UseResidential
Legal DescriptionCAPE CARANCAHUA #3, LOT 872, ACRES 0.27
Census Tract950100
Assessed Land Value$75,000
Assessed Improvement Value$752,205
Assessment Year2025
About this property
A peaceful sanctuary you will find at this Cape Carancahua Bay home! This remarkable property featuring 120 feet of waterfront and over 1/2 an acre of land. The 4 bed, 3.5 bath home is luxury at its finest with a media room, game room with a fabulous bar and a 700+ Sq ft studio for creative projects. Unwind on the covered porch with stunning bay views, enjoy the 1/1 guest apartment, office, elevator, generator gorgeous fountain and 4 car oversized garage with a circular driveway. Wind down in this gated community with picturesque views of pure joy!
Investor Tools
$253,948Estimated Mortgage Balance
$573,257Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$850,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,094 /month
Positive
Cash Flow Estimate:
$1,698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$773/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,141
$827,205
2025
$75,000
$752,205
$827,205
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,141
$827,205
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$275,000
No
First
Apr 19, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,948
$573,257
69%
31%
$1,649/mo
