$145,000
NAL Estimated Property Value7920 Arbor Ave, Fort Worth, TX, 76116
Off Market
Highlights
Interior
Exterior
Lot Size10,916 sqft
Land Information
APN-3640---16---11---52
Lot Number11
SubdivisionBroadmoor Addition
Land UseResidential
Legal DescriptionBROADMOOR ADDITION-FORT WORTH BLOCK 16 LOT 11 (50% UNDIVIDED INTEREST)
Census Tract105201
Assessed Land Value$9,375
Assessment Year2025
About this property
This is a quarter acre lot with room to build your new home in an established neighborhood in west Fort Worth. Easily accessible from I-30 and Camp Bowie; close to schools and shopping and minutes from downtown Fort Worth.
Investor Tools
$145,000
Estimated Property Value
$310,861Estimated Mortgage Balance
$145,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$78/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$210
$9,375
2025
$9,375
N/A
$9,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$210
$9,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Commercial
$315,000
No
First
Aug 19, 2025
Aug 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,861
N/A
0%
214%
$1,889/mo
