Last 24 Hours
$520,000
NAL Estimated Property Value7920 County Road 1231, Godley, TX, 76044
Off Market
4 Beds
3 Bath
2,608 Sq Ft
Single Family Residence
$140.15 / sqft
Built in 2018Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size1 acre
Building Information
Year Built2018
Garage Spaces3
Land Information
APN126.3197.00040
Lot Number4
SubdivisionThe Hills Over Godley
Land UseResidential
Legal DescriptionLOT 4 THE HILLS OVER GODLEY
Census Tract130100
Assessed Land Value$75,000
Assessed Improvement Value$313,825
Assessment Year2025
About this property
BEAUTIFUL Brookson Builder Home! 4 BED 2.5 BATH with GAME ROOM-GODLEY ISD. This home sits on a 1 acre site and features cedar accents on front elevation, exterior fireplace, built in stainless steel appliances, granite countertops in the kitchen, free standing tub in master bath, framed mirrors in master bathroom, decorative tile accents in master bath, bronze hardware throughout, granite countertops in master bath, pop up ceiling in family room, custom window seat in dining area, shiplap accents in dining area, shiplap accents at fireplace, wood look tile in entry, extended entry, family room, kitchen, dining, and hall to game room... 3 car garage with storage building on site! COME SEE TODAY!!!
Investor Tools
$520,000
Estimated Property Value
$569,412Estimated Mortgage Balance
$520,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,426
$388,825
2025
$75,000
$313,825
$388,825
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,426
$388,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Closed-End Mortgage / Closed-End With Future Advance Clause
$574,419
No
First
Nov 7, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$569,412
N/A
0%
110%
$3,444/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$3,444/mo
$-1,059/mo
5.5%
12.4%