$187,000
NAL Estimated Property Value7920 Rockwood LN 133, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Refrigerator, Stainless Steel Appliance(s)
FlooringConcrete
Exterior
Lot Size1,228 sqft
Building Information
Year Built1968
Stories1
Land Information
APN02410408890065
Lot Number135
SubdivisionRoyal Orleans North Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 133 BLD D ROYAL ORLEANS NORTH CONDOMINIUMS AMENDED PLUS .7933% INTEREST IN COMMON AREA
Census Tract040400
Assessed Land Value$307
Assessed Improvement Value$182,446
Assessment Year2025
About this property
LOCATION! LOCATION! Incredible opportunity for an updated, first floor unit is in the Royal Orleans. HOA covers nearly all of your utilities. The interior courtyard is adorable and welcoming with lush landscaping and a beautiful pool just steps from your front door. Refrigerator conveys & unit comes with a convenient reserved parking spot. Updated with Stainless Appliances, granite, stained concrete flooring & custom closet. Move in ready!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$187,000
Estimated Property Value
$165,580Estimated Mortgage Balance
$21,420Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$663
$182,753
2025
$307
$182,446
$182,753
No
Tax History
Year
Tax Paid
Assessed Value
2024
$663
$182,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Unknown
$171,200
No
First
Jun 28, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,580
$21,420
11%
89%
$1,027/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$1,287/mo
+$99/mo
8.9%
