$1,800
7921 Little St, Houston, TX, 77028
On Market
Property Lead Type:
Deal ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size4,199 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0300180210033
Lot Number33
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 33 BLK 2 LIBERTY ROAD MANOR SEC 19 U/R
Census Tract230900
Assessed Land Value$65,592
Assessed Improvement Value$122,722
Assessment Year2025
About this property
Move-in ready. The open living and kitchen area creates a comfortable space for everyday living, while the spacious primary bedroom features its own private bathroom. With modern updates throughout and a functional layout, this home offers both comfort and convenience. Located in an established historic neighborhood just minutes from Downtown Houston, you'll enjoy easy access to major highways, shopping, dining, and entertainment.
Investor Tools
$145,574Estimated Mortgage Balance
$52,135Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,545
$188,314
2025
$65,592
$122,722
$188,314
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,545
$188,314
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dougherty Mortgage Llc
Unknown
$151,000
No
First
May 8, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,574
$77,426
34%
74%
$906/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$906/mo
+$816/mo
10.5%
