Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$224,000

NAL Estimated Property Value

7922 Distant Harbor Rd, Cove, TX, 77523

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,404 Sq Ft
price_per_sqft$160.19 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2

Exterior

Lot Size9,453 sqft

Building Information

Garage Spaces1

Land Information

APN35220-00306-00500-003900
Lot Number39
SubdivisionJosephs Cove
Land UseResidential
Legal DescriptionLOT 39 BK 5 JOSEPHS COVE SEC 3
Census Tract710202
Assessed Land Value$32,900
Assessed Improvement Value$170,370
Assessment Year2025

About this property

This thoughtfully designed 2-story home features 3 bedrooms, 2.5 bathrooms and boasts over $10,000 worth of upgrades! Features include energy efficient appliances, upgraded wood cabinets, and brushed nickel hardware. The Beech floor plan also showcases a large family room that opens up to a sizeable dining area and chef-ready kitchen perfect for entertaining guests. Upstairs, you will discover a private master retreat complete with a spacious walk-in closet, and two additional bedrooms.

Investor Tools

Property Icon
$224,000
Estimated Property Value
$215,587Estimated Mortgage Balance
$8,413Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
$380/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$756
$203,270
2025
$32,900
$170,370
$203,270
No

Tax History

Year
Tax Paid
Assessed Value
2023
$756
$203,270

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Purchase Money Mortgage
$4,465
No
First
Jun 8, 2023
Jun 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,587
$8,413
3%
96%
$1,366/mo

City: Cove

7922 Distant Harbor Rd | Property Details | No Agent List