$334,000
NAL Estimated Property Value7923 Blue Duck Trail, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size5,968 sqft
Building Information
Year Built2001
Stories1
Garage Spaces2
Land Information
APN24193-5-7
Lot Number7
SubdivisionLonesome Dove Estates-Arlingtn
Land UseResidential
Legal DescriptionLONESOME DOVE ESTATES-ARLINGTN BLOCK 5 LOT 7
Census Tract111568
Assessed Land Value$55,000
Assessed Improvement Value$266,047
Assessment Year2025
About this property
This beautiful white brick, completely remodeled home is only half a block from Don Misenhimer park. All the family fun and NO HOA. The backyard pool is an oasis to leave the rest of the world behind. Come see this perfect home.
Investor Tools
$334,000
Estimated Property Value
$230,195Estimated Mortgage Balance
$103,805Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,381
$321,047
2025
$55,000
$266,047
$321,047
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,381
$321,047
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$230,604
Yes
First
Jan 15, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,195
$103,805
31%
69%
$1,501/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,501/mo
+$1,379/mo
10.3%
