$243,000
NAL Estimated Property Value7925 Tower Street, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size6,003 sqft
Building Information
Year Built2021
Land Information
APN0162550070035
Lot Number34,35
SubdivisionHighland Addition
Land UseResidential
Legal DescriptionLTS 34 & 35 BLK 7 HIGHLAND ADDITION
Census Tract533402
Assessed Land Value$75,600
Assessed Improvement Value$160,576
Assessment Year2025
About this property
We are excited to offer you this breathtaking 3 bedroom 2 bathroom home, located in the Historic Community of Acres Homes. Featuring a beautiful layout with a modern palette, this new construction home is just what the market ordered. Falling in love with the interior of this home is inevitable, but the exterior features are the icing on the cake. With a full landscaping package, completely fenced yard and sod in the front and the the back yard. Making an offer is the logical response. Meet you at the closing table.
Investor Tools
$243,000
Estimated Property Value
$143,397Estimated Mortgage Balance
$99,603Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,203
$236,176
2025
$75,600
$160,576
$236,176
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,203
$236,176
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$140,000
No
First
May 17, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,397
$99,603
40%
59%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$930/mo
+$792/mo
8.5%
