$826,150
NAL Estimated Property Value7927 Abramshire Ave, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Vented Exhaust Fan
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesRain Gutters
Lot Size9,890 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000793951280000
Lot Number15
SubdivisionAlexander's Village
Land UseResidential
Legal DescriptionALEXANDER'S VILLAGE BLK 2/8134 LOT 15 INT202500094009 DD05052025 CO-DC 8134 002 01500 3008134 002
Census Tract007812
Assessed Land Value$375,000
Assessed Improvement Value$451,150
Assessment Year2025
Investor Tools
$826,150
Estimated Property Value
$564,875Estimated Mortgage Balance
$261,275Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,957 /month
Positive
Cash Flow Estimate:
$1,652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,825
$826,150
2025
$375,000
$451,150
$826,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,825
$826,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$575,000
No
First
May 5, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$564,875
$261,275
31%
68%
$3,448/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,448/mo
$-876/mo
3.7%
