$228,000
NAL Estimated Property Value7927 Dairy View Ln, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Lot Size3,515 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1254260010061
Lot Number61
SubdivisionAshford Gardens
Land UseResidential
Legal DescriptionLT 61 BLK 1 ASHFORD GARDENS
Census Tract452802
Assessed Land Value$51,570
Assessed Improvement Value$176,430
Assessment Year2025
About this property
Charming single-story brick veneer home with 3 bedrooms, 2 bathrooms, and a 2-car garage. The spacious living-dining combo room leads to a lovely kitchen. Wood and tile flooring throughout, creating an inviting atmosphere. Conveniently located near HISD schools, supermarkets, bus stations, and new shopping centers. Don't miss the opportunity to make this your new home!
Investor Tools
$228,000
Estimated Property Value
$178,089Estimated Mortgage Balance
$49,911Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,887
$228,000
2025
$51,570
$176,430
$228,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,887
$228,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Constant Investments Inc
Conventional
$182,400
No
First
Jan 6, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,089
$49,911
21%
78%
$1,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,369/mo
+$353/mo
9.1%
