$176,502
NAL Estimated Property Value7927 W Airport Blvd, Houston, TX, 77071
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1978
Garage Spaces2
Land Information
APN1131760020003
Lot Number3
SubdivisionFondren Glen Plaza T/H
Land UseResidential
Legal DescriptionLT 3 BLK 2 FONDREN GLEN PLAZA T/H
Census Tract423600
Assessed Land Value$30,000
Assessed Improvement Value$146,502
Assessment Year2025
About this property
Welcome to 7927 W Airport Blvd! This charming 4-bedroom, 3-bathroom townhome is located in the sought-after Fondren Glen Plaza subdivision in Harris County.
Investor Tools
$176,502
Estimated Property Value
$26,452Estimated Mortgage Balance
$150,050Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,059 /month
Positive
Cash Flow Estimate:
$353 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,693
$176,502
2025
$30,000
$146,502
$176,502
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,693
$176,502
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chit Tat Thoma Kwan
Purchase Money Mortgage
$38,000
No
First
Jan 25, 2013
Feb 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$26,452
$150,050
85%
15%
$228/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$228/mo
+$1,494/mo
11.7%
