Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$661,000

NAL Estimated Property Value

7927 Yellow Thistle TRL 12, Austin, TX, 78735

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,716 Sq Ft
price_per_sqft$316.13 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDown Draft, Dishwasher, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances, Tankless Water Heater
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesNone
Lot Size9,257 sqft

Building Information

Year Built2021
Stories2
Roof Type121
Garage Spaces1

Land Information

APN04024007130000
Lot Number12
SubdivisionCayena Condominiums
Land UseCondo
Legal DescriptionUNT 12 CAYENA CONDOMINIUMS PLUS 2.439 % INT IN COM AREA
Census Tract001920
Assessed Land Value$74,065
Assessed Improvement Value$560,277
Assessment Year2025

About this property

Lot #12 | TO BE BUILT | ESTIMATED COMPLETION EARLY 202 - Carolina Floor plan is located in the high-end community, Cayena. This home is not yet built, but you can visit our furnished model (7919 Yellow Thistle) & available homes to see more! The future 2-story home features high ceilings, stainless appliances & large windows provide lots of natural light & easy low maintenance living. *Pictures from another home within the community. Sprinkler Sys:Yes

Investor Tools

Property Icon
$661,000
Estimated Property Value
$306,256Estimated Mortgage Balance
$354,744Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,966 /month
Positive
Cash Flow Estimate:
$1,322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,076/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,610
$634,342
2025
$74,065
$560,277
$634,342
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,610
$634,342

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$337,945
No
First
May 4, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,256
$354,744
53%
46%
$2,027/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$2,216/mo
+$314/mo
4.6%

City: Austin

7927 Yellow Thistle TRL 12 | Property Details | No Agent List