$145,000
NAL Estimated Property Value7928 Brandon St, Houston, TX, 77051
Off Market
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1955
Stories1
Land Information
APN0511550510010
Lot Number10
SubdivisionSunnyside Place
Land UseResidential
Legal DescriptionLT 10 BLK 51 SUNNYSIDE PLACE
Census Tract331100
Assessed Land Value$80,000
Assessed Improvement Value$24,970
Assessment Year2025
About this property
Investor Special! Great opportunity to acquire a lot in Houston's growing 77051 area. Existing structure is uninhabitable and conveys as-is. Property is being marketed for lot value only and is ideal for new construction or redevelopment. Convenient access to Downtown Houston, the Medical Center, and Hwy 288. Excellent potential for investors and builders alike.
Investor Tools
$145,000
Estimated Property Value
$0Estimated Mortgage Balance
$145,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,318
$104,970
2025
$80,000
$24,970
$104,970
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,318
$104,970
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
14.3%
