$260,000
NAL Estimated Property Value7928 Dyer St, Houston, TX, 77088
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size3,001 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN0162530020019
Lot Number19
SubdivisionHighland Addition
Land UseResidential
Legal DescriptionLT 19 BLK 2 HIGHLAND ADDITION
Census Tract533100
Assessed Land Value$37,800
Assessed Improvement Value$208,051
Assessment Year2025
About this property
Come fall in love with this beautiful new gem in development area of acres homes ,this property features 3 bedrooms, 2.5 baths, master downstair, game room and mini studio up. Open concept floor plan with tons of upgrades. Granite stairs, water proof laminated floor on all the first floor, quartz in showers, kitchen and bathrooms countertops, soft close cabinets, modern light fixtures, walk-in closets and much more. No Flood zone, NO HOA fees, low taxes. Ready to move in. House completed on January 5th, 2022.
Investor Tools
$260,000
Estimated Property Value
$251,303Estimated Mortgage Balance
$8,697Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,695
$245,851
2025
$37,800
$208,051
$245,851
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,695
$245,851
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$273,141
Yes
First
Feb 23, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,303
$8,697
3%
97%
$1,638/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,638/mo
+$84/mo
7.9%
