$267,000
NAL Estimated Property Value7930 Crescent Village Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Lot Size7,562 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8110-14-002-0170-907
Lot Number17
SubdivisionTwin Oaks Village Sec 14
Land UseResidential
Legal DescriptionTWIN OAKS VILLAGE SEC 14, BLOCK 2, LOT 17
Census Tract672905
Assessed Land Value$49,920
Assessed Improvement Value$213,422
Assessment Year2025
About this property
Delightful one story home on a fabulous large corner lot. Tiled through out, open plan with lovely island kitchen. Home offers split bedroom floorpan with 2 secondary bedrooms in the front and master bedroom with en suite bathroom and walk in closet at the back. Kitchen is spacious with generous amount of cabinets and great sized pantry. Large backyard with mature trees and private!
Investor Tools
$267,000
Estimated Property Value
$159,952Estimated Mortgage Balance
$107,048Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$555/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,158
$263,342
2025
$49,920
$213,422
$263,342
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,158
$263,342
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$174,284
Yes
First
Sep 11, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,952
$106,048
39%
60%
$1,104/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,659/mo
+$701/mo
10.6%
