$154,110
NAL Estimated Property Value7931 Broadwick, San Antonio, TX, 78239
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesIce Maker, Electric Oven, Microwave, Electric Range, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesSide Yard
Lot Size4,080 sqft
Building Information
Year Built1981
Stories1
Roof Type109
Garage Spaces2
Land Information
APN05073-218-0280
Lot Number28
SubdivisionCamelot Ii Th
Land UseResidential
Legal DescriptionCB 5073B BLK 18 LOT 28
Census Tract121508
Assessed Land Value$30,450
Assessed Improvement Value$123,660
Assessment Year2025
About this property
LOVELY UPDATED ONE STORY 3 BEDROOM 2 BATH HOME IS LOCATED IN THE DESIREABLE CAMELOT COMMUNITY*SELLER HAS ADDED SEVERAL RECENT UPDATES INCL: NEW ROOF (2021) NEWER HVAC SYSTEM (2022) ALL NEW LAMINATE FLOORING THROUGHOUT THE MAIN LIVING AREAS (2023) THE 2 CAR GARAGE HAS BEEN CONVERTED INTO A LARGE EXTRA DEN (WITH A CLOSET SO IT COULD BE CONSIDERED A 4TH BEDROOM) GARAGE DOOR IS STILL IN PLACE IF NEW OWNER WANTS TO CONVERT IT BACK*THIS BEAUTY IS READY FOR YOU TO CALL YOUR OWN!
Investor Tools
$154,110
Estimated Property Value
$301,615Estimated Mortgage Balance
$154,110Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$953 /month
Positive
Cash Flow Estimate:
$318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,904
$154,110
2025
$30,450
$123,660
$154,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,904
$154,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$155,923
Yes
First
Jul 27, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,615
N/A
0%
196%
$1,908/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,908/mo
$-48/mo
14.5%
