$260,000
7931 Fowlie Street, Houston, TX, 77028
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Trash Compactor, Microwave, Gas Range, Dishwasher
Exterior
Lot Size1,938 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN1456810010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 ALANI HOMES AT FOWLIE
Census Tract230900
Assessed Land Value$46,870
Assessed Improvement Value$179,865
Assessment Year2025
About this property
Reduce price for a quick Sale!! Beautiful contemporary/ modern style home , 3 bedroom and 2 1/2 bathrooms, home is loaded with upgrades , near to downtown houston, call for more details!!!
Investor Tools
$187,630Estimated Mortgage Balance
$89,370Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,325
$226,735
2025
$46,870
$179,865
$226,735
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,325
$226,735
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Home Loan Inc
Conventional
$189,000
No
First
Jan 8, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,630
$89,370
32%
68%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,134/mo
+$588/mo
7.5%
