Last 24 Hours
$328,946
NAL Estimated Property Value7933 Eastwind Drive, Fort Worth, TX, 76137
Off Market
4 Beds
2 Bath
1,900 Sq Ft
$123.68 / sqft
Built in 1986Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size9,344 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN40685-45-13
Lot Number13
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 45 LOT 13
Census Tract113925
Assessed Land Value$55,000
Assessed Improvement Value$273,946
Assessment Year2025
About this property
Located in the highly sought after KISD, this lovely home features a wood laminate floor living room, with wet bar & tiled fireplace. Eat-in kitchen has stainless steel appliances, new dishwasher, granite counters, tiled backsplash, & large dining area. Large enclosed tile floor patio area, with AC unit in window & sliding glass door. Backyard features covered patio, shed, & new fence. New AC unit, And so much more! Come check it out!
Investor Tools
$328,946
Estimated Property Value
$215,062Estimated Mortgage Balance
$113,884Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,860
$328,946
2025
$55,000
$273,946
$328,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,860
$328,946
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$238,705
Yes
First
Mar 29, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,062
$113,884
34%
65%
$1,432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,432/mo
+$1,018/mo
8.9%
12.4%