$173,700
NAL Estimated Property Value7937 Royal Lane 223, Dallas, TX, 75230
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size2.34 acres
Building Information
Year Built1964
Stories1
Roof Type105
Land Information
APN00000706457210000
Lot Number2
SubdivisionPark Royal Condominiums
Land UseResidential
Legal DescriptionPARK ROYAL CONDOMINIUMS BLK 3/7288 LOT 2 BLDG K UNIT 223 CE 1.7870% INT201900066169 DD03142019 CO-DC 7288 003 00200 1007288
Census Tract013101
Assessed Land Value$54,540
Assessed Improvement Value$119,160
Assessment Year2025
About this property
Move in Ready, Perfect opportunity to purchase in a great area with equity! Area is close to downtown Dallas. Come check it out!
Investor Tools
$173,700
Estimated Property Value
$79,852Estimated Mortgage Balance
$93,848Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,042 /month
Positive
Cash Flow Estimate:
$347 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,565
$173,700
2025
$54,540
$119,160
$173,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,565
$173,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Unknown
$93,200
No
First
Mar 14, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,852
$93,848
54%
46%
$559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$849/mo
+$716/mo
10.8%
