Last 24 Hours
$82,000
NAL Estimated Property Value794 Prosper St, Houston, TX, 77088
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size7,200 sqft
Land Information
APN0710900430103
Lot Number103
SubdivisionLincoln City
Land UseResidential
Legal DescriptionLT 103 BLK 4 LINCOLN CITY SEC 4
Census Tract533301
Assessed Land Value$73,800
Assessment Year2025
About this property
This is a great lot in an areal with lots of new builds and activity!!! Great opportunity for a new build!. Don't miss out! This will go fast. Close to major freeway, amenities, and easy route to downtown. This is a package deal and any and all offers should include this lot and the connecting lot at 798 Prosper.
Investor Tools
$82,000
Estimated Property Value
$58,400Estimated Mortgage Balance
$23,600Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,070
$73,800
2025
$73,800
N/A
$73,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,070
$73,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Boyd Family Living Trust
Purchase Money Mortgage
$60,000
No
First
Nov 6, 2024
Nov 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,400
$20,600
26%
71%
$360/mo
12.4%