$575,000
NAL Estimated Property Value7940 Fm 306 # 29, New Braunfels, TX, 78132
$616,538 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringVinyl
Exterior
Lot Size17 acres
Land Information
APN240-3960-0029-00 01
SubdivisionGruene Lake Ranch Cabin
Land UseCondominium
Legal DescriptionGRUENE LAKE RANCH CABIN CONDO, UNIT 29
Census Tract310903
Assessed Land Value$19,060
Assessed Improvement Value$555,940
Assessment Year2025
About this property
more units available! gruenelakeranch.com
Investor Tools
$575,000
Estimated Property Value
$532,466Estimated Mortgage Balance
$42,534Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$616,538
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$939/month
$458/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$575,000
2025
$19,060
$555,940
$575,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$575,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$562,500
No
First
Jun 30, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$532,466
$42,534
7%
93%
$3,373/mo
