$279,850
NAL Estimated Property Value7940 Fm 306 # 31, New Braunfels, TX, 78132
$363,805 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size17 acres
Land Information
APN240-3960-0031-00 01
SubdivisionGruene Lake Ranch Cabin
Land UseCondominium
Legal DescriptionGRUENE LAKE RANCH CABIN CONDO, UNIT 31
Census Tract310903
Assessed Land Value$19,060
Assessed Improvement Value$260,790
Assessment Year2025
About this property
Several other floorplans and units available. Contact us today or visit gruenelakeranch.com
Investor Tools
$279,850
Estimated Property Value
$579,775Estimated Mortgage Balance
$279,850Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$363,805
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,650 /month
Positive
Cash Flow Estimate:
$1,550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$853/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,842
$279,850
2025
$19,060
$260,790
$279,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,842
$279,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust
Conventional
$600,000
No
First
Jun 26, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$579,775
N/A
0%
207%
$3,789/mo
