Last 24 Hours
$703,800
NAL Estimated Property Value7940 Fm 306 # 35, New Braunfels, TX, 78132
Off Market
2 Beds
2 Bath
1,480 Sq Ft
Condos / Townhouses
$439.19 / sqft
Built in 2023Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2Exterior
Lot Size17 acres
Land Information
APN240-3960-0035-00 01
SubdivisionGruene Lake Ranch Cabin
Land UseCondominium
Legal DescriptionGRUENE LAKE RANCH CABIN CONDO, UNIT 35
Census Tract310903
Assessed Land Value$19,060
Assessed Improvement Value$718,640
Assessment Year2025
About this property
more units at gruenelakeranch.com
Investor Tools
$703,800
Estimated Property Value
$390,277Estimated Mortgage Balance
$314,180Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,223 /month
Positive
Cash Flow Estimate:
$1,408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$703,800
2025
$19,060
$718,640
$737,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$703,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Visio Financial Services Inc
Conventional
$410,200
No
First
Aug 29, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,277
$313,523
44%
55%
$2,460/mo
12.4%