$590,000
NAL Estimated Property Value7940 Fm 306 # 38, New Braunfels, TX, 78132
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size17 acres
Land Information
APN240-3960-0038-00 01
SubdivisionGruene Lake Ranch Cabin
Land UseCondominium
Legal DescriptionGRUENE LAKE RANCH CABIN CONDO, UNIT 38
Census Tract310903
Assessed Land Value$19,060
Assessed Improvement Value$570,940
Assessment Year2025
About this property
More units available gruenelakeranch.com
Investor Tools
$590,000
Estimated Property Value
$419,114Estimated Mortgage Balance
$171,600Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$964/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$590,000
2025
$19,060
$570,940
$590,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$590,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hoa Cong Vinh Ta
Balloon
$442,000
No
First
Jun 30, 2023
Jul 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,114
$170,886
28%
71%
$2,651/mo
