$987,780
NAL Estimated Property Value7941 Dockal Rd, Houston, TX, 77028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size3.98 acres
Building Information
Year Built1964
Garage Spaces1
Land Information
APN0450040000262
Land UseIndustrial
Legal DescriptionTRS 37 38 38B & 38C ABST 700 J L STANLEY
Census Tract230900
Assessed Land Value$732,845
Assessed Improvement Value$254,935
Assessment Year2025
Investor Tools
$987,780
Estimated Property Value
$875,613Estimated Mortgage Balance
$112,167Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,000 /month
Positive
Cash Flow Estimate:
$3,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,517
$987,780
2025
$732,845
$254,935
$987,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,517
$987,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Commercial
$1,000,000
No
First
Jan 25, 2020
Jan 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$875,613
$112,167
11%
89%
$5,996/mo
