Last 24 Hours
$244,000
NAL Estimated Property Value7943 Trojan Street, Dallas, TX, 75216
Off Market
3 Beds
2 Bath
1,380 Sq Ft
Single Family Residence
$94.2 / sqft
Built in 2007Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Range
FlooringCarpet
Exterior
Lot Size6,297 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000758971000000
Lot Number21
SubdivisionCentral Avenue
Land UseResidential
Legal DescriptionCENTRAL AVENUE 1 BLK C/7646 LT 21 INT202000157854 DD06172020 CO-DC 7646 00C 02100 2007646 00C
Census Tract020200
Assessed Land Value$60,000
Assessed Improvement Value$167,490
Assessment Year2025
About this property
INVESTORS SPECIAL OR FIRST TIME HOME BUYER'S 3 BEDROOM 2 BATH HOME WELL KEPT, LARGE MASTER BATHROOM, NICE ROOM SIZES, HUGE YARD, SPACIOUS FRONT PORCH.
Investor Tools
$244,000
Estimated Property Value
$139,856Estimated Mortgage Balance
$104,144Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,000
$227,490
2025
$60,000
$167,490
$227,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,000
$227,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$129,609
Yes
First
Jun 17, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,856
$104,144
42%
57%
$937/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$937/mo
+$1,035/mo
9.7%
12.4%