$107,000
7952 Cinderella St, Houston, TX, 77028
On Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size4,077 sqft
Building Information
Year Built1946
Stories1
Garage Spaces1
Land Information
APN0300180020016
Lot Number16
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 16 BLK 51 LIBERTY ROAD MANOR SEC 14
Census Tract230900
Assessed Land Value$64,640
Assessed Improvement Value$47,225
Assessment Year2025
About this property
Investor opportunity! Two separate buildings on one lot. The main house has 3 bedrooms and 1 bathroom with a covered carport. The second building at the back of the property has a kitchen/living combo and a separate room with a full bathroom. Great income potential. No HOA!
Investor Tools
$0Estimated Mortgage Balance
$111,865Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$671 /month
Positive
Cash Flow Estimate:
$224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,144
$111,865
2025
$64,640
$47,225
$111,865
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,144
$111,865
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$111,865
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
14.0%
