$523,000
NAL Estimated Property Value7953 W County Road 414, Henderson, TX, 75654
$549,900 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Water Heater
FlooringTile, Vinyl
Exterior
Lot Size10 acres
Building Information
Year Built1996
Garage Spaces4
Land Information
APN54431
SubdivisionR Langham
Land UseResidential
Legal DescriptionAB 478 R LANGHAM SUR
Census Tract950501
Assessed Land Value$130,000
Assessed Improvement Value$376,520
Assessment Year2024
About this property
This property features a beautifully remodeled home with 3 bedrooms, 3 baths, situated on 10 acres. Enjoy the summer in your above ground pool, perfect for relaxation and entertainment. The property also includes a workshop and a barn, offering plenty of storage and workspace for your hobbies or projects. With a portion of the land being timber, you'll have privacy and access to nature right at your doorstep. This home is move-in ready! Call today to see! Motivated Sellers!
Investor Tools
$523,000
Estimated Property Value
$488,968Estimated Mortgage Balance
$34,032Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$549,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,299 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$506,520
2024
$130,000
$376,520
$506,520
No
Tax History
Year
Tax Paid
Assessed Value
2022
N/A
$506,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$494,000
No
First
Oct 17, 2025
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$488,968
$34,032
6%
93%
$2,962/mo
