Last 24 Hours
$260,000
NAL Estimated Property Value7959 County Road 179, Richards, TX, 77873
Off Market
— Beds
— Bath
1,440 Sq Ft
Built in 2016About this property
Conveniently located halfway between College Station and Huntsville just off Highway 30, this 20-acre property offers nice pasture land with a pond, scattered trees, rolling terrain, good road frontage. and a pretty hilltop view. Electricity already in place. Located in Anderson-Shiro School District. This property qualifies for Ag Exemption. Additional acreage available.
Investor Tools
$260,000
Estimated Property Value
$124,472Estimated Mortgage Balance
$135,528Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$239
$56,380
2025
N/A
$56,380
$56,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$239
$56,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Flca
Unknown
$144,000
No
First
Jul 1, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,472
$135,528
52%
48%
$864/mo
12.4%