$575,000
NAL Estimated Property Value7962 Crampton Ln, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APNR-8716-00I-0090-1
Lot Number9
SubdivisionQueens Gate Phase 2 (Cfr)
Land UseResidential
Legal DescriptionQUEENS GATE PHASE 2 (CFR), BLK I, LOT 9
Census Tract030404
Assessed Land Value$140,000
Assessed Improvement Value$420,800
Assessment Year2025
About this property
Well maintained home with great open bright floor plan. Master down with a study room, huge game room with two other bedrooms upstairs. HOA is covered by owner, pet case by case. Available immediately. Priced below market. Come and show it, you will not be disappointed!
Investor Tools
$575,000
Estimated Property Value
$218,423Estimated Mortgage Balance
$356,577Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$906/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,994
$560,800
2025
$140,000
$420,800
$560,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,994
$560,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$278,000
No
First
Apr 29, 2016
May 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,423
$356,577
62%
38%
$1,667/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,667/mo
+$1,293/mo
6.2%
