$188,000
NAL Estimated Property Value7966 Safebuy St, Houston, TX, 77028
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
Exterior
Lot Size3,999 sqft
Building Information
Year Built2022
Land Information
APN0300180340013
Lot Number13
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 13 BLK 3 LIBERTY ROAD MANOR SEC 22 U/R
Census Tract230900
Assessed Land Value$64,000
Assessed Improvement Value$120,641
Assessment Year2025
About this property
Beautiful new smart home. Features 3 bedrooms, 2 bathrooms, and modern amenities throughout. Open concept family room is perfect for gathering with friends and family, providing a seamless dining and entertaining experience. Energy-efficient features and appliances are proven to drive and keep utility costs down. Smart Home Technology includes a programmable thermostat, and keyless smart locks all connected through a smart home hub. Home comes with all stainless steel appliances: stove, fridge, microwave and dishwasher. Schedule your viewing today.
Investor Tools
$188,000
Estimated Property Value
$189,821Estimated Mortgage Balance
$188,000Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,098
$184,641
2025
$64,000
$120,641
$184,641
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,098
$184,641
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$192,060
No
First
Sep 29, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,821
$10,179
5%
101%
$1,152/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,152/mo
+$570/mo
11.0%
