$236,000
NAL Estimated Property Value797 County Road 412, Dayton, TX, 77535
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher
Exterior
Lot Size1.62 acres
Building Information
Year Built2010
Land Information
APNR119495
Lot Number16
SubdivisionWalnut Creek, Sec 2
Land UseResidential
Legal DescriptionWALNUT CREEK, SEC 2, BLOCK 8, LOT 16, ACRES 1.62, MH LABEL# HWC0412849 / HWC0412850
Census Tract701100
Assessed Land Value$113,560
Assessed Improvement Value$115,200
Assessment Year2025
About this property
This stunning property offers expansive living with big bedrooms, a spacious kitchen, and both formal dining and living areas. Situated on a large piece of land with no restrictions, it provides ample space for entertainment and outdoor activities. Horse enthusiasts will appreciate the freedom to keep and ride horses on the property. Whether you’re hosting gatherings or seeking a peaceful retreat, this home delivers the perfect blend of comfort, luxury, and open space.
Investor Tools
$236,000
Estimated Property Value
$204,271Estimated Mortgage Balance
$31,729Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,217
$228,760
2025
$113,560
$115,200
$228,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,217
$228,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$208,250
No
First
Apr 11, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,271
$28,729
12%
87%
$1,249/mo
