$265,313
NAL Estimated Property Value7976 Fowlie St, Houston, TX, 77028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,199 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN0300170210021
Lot Number21
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 21 BLK K LIBERTY ROAD MANOR SEC 6
Census Tract230900
Assessed Land Value$65,600
Assessed Improvement Value$199,713
Assessment Year2025
About this property
Builder's Promotion Price for the limited time only!!!! Beautiful contemporary modern style home, with many upgrades added to this home, such as wood tile flooring, chimney, crown molding all over the living and dining room, upgraded kitchen cabinets, big double glass windows, and much much more, call today for more details!!!
Investor Tools
$265,313
Estimated Property Value
$34,151Estimated Mortgage Balance
$231,162Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,592 /month
Positive
Cash Flow Estimate:
$531 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,125
$265,313
2025
$65,600
$199,713
$265,313
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,125
$265,313
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Department Of Housing & Urban Dev
Fha
$34,816
Yes
First
Apr 21, 2025
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,151
$231,162
87%
13%
$209/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$209/mo
+$1,513/mo
7.8%
