$250,000
8 Torrey Pines Rd, LAGUNA VISTA, TX, 78578
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size2,134 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN72-4608-0010-0080-00
Lot Number8
SubdivisionSpi Golf Community Parcel 20-A Sub
Land UseResidential
Legal DescriptionSPI GOLF COMMUNITY PARCEL 20-A SUB BLK 1 LOT 8 (CAB 1 SLOT 2112-A CCMR)
Census Tract012301
Assessed Land Value$30,000
Assessed Improvement Value$247,147
Assessment Year2025
About this property
Charming 3 Bedroom 2 Bath 2 Car Garage Townhome in Laguna Vista. Located in the SPI Golf community, HOA included access to tennis court, fitness room and to 2 swimming pools.
Investor Tools
$0Estimated Mortgage Balance
$278,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,245
$277,147
2025
$30,000
$247,147
$277,147
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,245
$277,147
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$278,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
5.0%
