$509,000
NAL Estimated Property Value8 Yellowwood Ct, The Woodlands, TX, 77380
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Laminate
Exterior
Lot Size11,007 sqft
Building Information
Year Built1978
Stories2
Roof Type127
Garage Spaces2
Land Information
APN9728-15-04200
Lot Number22
SubdivisionWdlnds Vil Grogans Ml 15
Land UseResidential
Legal DescriptionWDLNDS VIL GROGANS ML15, BLOCK 2, LOT 22
Census Tract691601
Assessed Land Value$70,000
Assessed Improvement Value$287,546
Assessment Year2025
About this property
Beautiful 4/2.5/2 for lease in the prestigious Grogans Mill,Available for Immediate Move In, Cul-De-Sac. Lot backing to greenbelt. Beautiful & Spacious Deck Sitting Benches & Bar Great for Entertaining. Solar Screens. NEUTRAL COLORS, Wood Like Tile All Throughout 1st Level. formal dining, Breakfast Area. Spacious Bedrooms/ALL UPSTAIRS. Elegant kitchen w/Granite Counter Tops. Stainless Steel Appliances, double ovens. Prime location only minutes from Golf Course, I-45, Woodlands Waterway/Town Center and Zoned to Highly Sought Conroe CISD
Investor Tools
$509,000
Estimated Property Value
$110,488Estimated Mortgage Balance
$398,512Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,054 /month
Positive
Cash Flow Estimate:
$1,018 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$697/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,815
$357,546
2025
$70,000
$287,546
$357,546
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,815
$357,546
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cole Taylor Bank
Stand Alone First / Home Equity First Lien
$150,000
No
First
Jun 5, 2014
Jul 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,488
$419,512
79%
22%
$0/mo
