Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$465,000

NAL Estimated Property Value

80 Cottonwood St, Waco, TX, 76706

$507,536 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,968 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$104.41 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Tile

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1978
Roof Type105
Garage Spaces2

Land Information

APN480134000201010
Lot Number33
SubdivisionEdgefield
Land UseResidential
Legal DescriptionEDGEFIELD LOT 33 BLOCK C IMP ONLY, LAND ACCT: 171507 IMP ONLY, LAND ACCT: 171507
Census Tract000200
Assessed Improvement Value$353,980
Assessment Year2025

About this property

Baylor Faculty and Staff Only - leasehold estate! Custom home located on Baylor Campus. Great floor plan with 2 living areas and downstairs master suite. Open kitchen/family room and breakfast nook. 2nd downstairs bedroom or study. 2 large upstairs bedrooms and wonderful storage throughout. Home has been very loved. Pretty, fenced backyard with storage shed. You can't beat this location if you are a Baylor employee! A truly lovely home that is a rare find!!

Investor Tools

Property Icon
$465,000
Estimated Property Value
$0Estimated Mortgage Balance
$465,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$507,536
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,122
$353,980
2025
N/A
$353,980
$353,980
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,122
$353,980

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$465,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
N/A
+$1,370/mo
3.5%

City: Waco

80 Cottonwood St | Property Details | No Agent List