$298,419
NAL Estimated Property Value800 Brazos St Unit 1110, Austin, TX, 78701
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Washer
FlooringConcrete
Exterior
Lot Size152 sqft
Building Information
Year Built1949
Stories1
Garage Spaces1
Land Information
APN02060324580000
Lot Number1110
SubdivisionBrazos Place Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1110 BRAZOS PLACE CONDOMINIUMS AMENDED PLUS 0.435 % INT IN COM AREA
Census Tract001101
Assessed Land Value$88,895
Assessed Improvement Value$209,524
Assessment Year2025
About this property
Great Austin vibe in this architectural gem of a building! Comes fully furnished including refrigerator, washer/dryer. This unit has easy access to large rooftop patio - perfect for enjoying an evening cocktail. Features include granite counters, cement floors, SS appliances & tall ceilings. Condo amenities include well-equipped gym & 24-hr concierge. Walking distance to Capitol, shopping, restaurants, & live music! Less than 1 mile from Whole Foods. Investors- always able to easily & quickly rent this!Restrictions: Yes
Investor Tools
$298,419
Estimated Property Value
$257,252Estimated Mortgage Balance
$41,545Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,791 /month
Positive
Cash Flow Estimate:
$597 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$658/month
$343/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,403
$298,419
2025
$88,895
$209,524
$298,419
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,403
$298,419
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$258,750
No
First
Dec 11, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,252
$41,167
13%
86%
$1,552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,895/mo
+$185/mo
8.4%
