$297,000
NAL Estimated Property Value800 Brazos St Unit 1211, Austin, TX, 78701
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringConcrete
Exterior
Lot Size152 sqft
Building Information
Year Built1949
Stories1
Garage Spaces1
Land Information
APN02060324700000
Lot Number1211
SubdivisionBrazos Place Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1211 BRAZOS PLACE CONDOMINIUMS AMENDED PLUS .434 % INT IN COM AREA
Census Tract001101
Assessed Land Value$88,692
Assessed Improvement Value$167,984
Assessment Year2025
About this property
Hot and contemporary downtown living on the 12th floor of historic Brazos Place. Amazing location, short walk to Congress/Theater District/Hike & Bike Trails. Modern finishes w/ stained concrete exposed ductwork & s/s appliances. Custom upgrades inc. California closets, automated blackout shades & nest home system. In-unit laundry, storage, 24/7 concierge, gym & rooftop patio. Exciting new proposal w/ Brazos Tower and talks of STR.FEMA - Unknown Restrictions: Yes
Investor Tools
$297,000
Estimated Property Value
$243,886Estimated Mortgage Balance
$53,619Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
$311/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,837
$256,676
2025
$88,692
$167,984
$256,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,837
$256,676
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$276,210
Yes
First
Apr 16, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,886
$76,114
23%
82%
$1,657/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,968/mo
+$112/mo
8.4%
