$648,897
NAL Estimated Property Value800 Brazos St Unit 1305, Austin, TX, 78701
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range
FlooringConcrete, Tile
Exterior
Exterior FeaturesBalcony
Lot Size327 sqft
Building Information
Year Built1949
Stories1
Land Information
APN02060324750000
Lot Number1305
SubdivisionBrazos Place Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1305 BRAZOS PLACE CONDOMINIUMS AMENDED PLUS .921 % INT IN COM AREA
Census Tract001101
Assessed Land Value$188,219
Assessed Improvement Value$460,678
Assessment Year2025
About this property
Largest condo with the only private patio in the highly sought after complex of Brazos Place.. 2 bedroom, 2 bath unit features wide open floor plan with polished, stained concrete floors & soaring ceilings. Large kitchen open to family room with granite countertops, stainless steel appliances & breakfast bar seating. Large master suite includes jetted tub, separate shower and walk-in closet. Enjoy two unique outdoor spaces with views of downtown & the Capitol! Perfect for entertaining! Largest in complex!Restrictions: Yes
Investor Tools
$648,897
Estimated Property Value
$136,840Estimated Mortgage Balance
$512,057Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,893 /month
Positive
Cash Flow Estimate:
$1,298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,459/month
$659/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,264
$648,897
2025
$188,219
$460,678
$648,897
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,264
$648,897
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kelly K Griffin
Unknown
$165,000
No
First
Jan 19, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,840
$542,160
79%
21%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,649/mo
+$791/mo
4.5%
