$540,000
NAL Estimated Property Value800 Brazos St Unit 701, Austin, TX, 78701
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Dryer, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Washer, Electric Water Heater
FlooringConcrete
Exterior
Exterior FeaturesBalcony
Lot Size287 sqft
Building Information
Year Built1949
Stories1
Garage Spaces2
Land Information
APN02060324050000
Lot Number701
SubdivisionBrazos Place Condominiums Amended
Land UseResidential
Legal DescriptionUNT 701 BRAZOS PLACE CONDOMINIUMS AMENDED PLUS .817 % INT IN COM AREA
Census Tract001101
Assessed Land Value$166,967
Assessed Improvement Value$343,738
Assessment Year2025
About this property
NEW PRICE. Once the Commodore Perry Hotel, this legendary building was completely transformed into modern condos. This special apartment offers the opportunity to live DT without paying high HOA fees. Designed w/ an open floorplan, the natural light illuminates this comfortable home. In the heart of downtown at 8th & Brazos - views of Congress Ave - this may be the best 2br downtown condo under $500k. Chef's kitchen, concrete floors, granite counter tops.Restrictions: Yes
Investor Tools
$540,000
Estimated Property Value
$0Estimated Mortgage Balance
$540,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
$585/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,435
$510,705
2025
$166,967
$343,738
$510,705
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,435
$510,705
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$569,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$585/mo
+$1,855/mo
5.4%
