Last 24 Hours
$100,400
NAL Estimated Property Value800 County Road 282, Sargent, TX, 77414
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10 acres
Building Information
Year Built1972
Land Information
APN94056
SubdivisionG Pentecost Abst No 71
Land UseAgriculture / Farming
Legal DescriptionAB 0071, G PENTECOST, ACRES 10.00 (17-A & 17-B)
Census Tract730503
Assessed Land Value$100,000
Assessed Improvement Value$400
Assessment Year2025
About this property
Apx 10 unrestricted acres perfect for any outdoorsman loaded with giant oak trees and close to the beach. With a little sweat equity this could be a nice little getaway. VERY HEAVILY WOODED! This is power run to the property but there is not meter or power currently
Investor Tools
$100,400
Estimated Property Value
$69,674Estimated Mortgage Balance
$30,726Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$779 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,523
$100,400
2025
$100,000
$400
$100,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,523
$100,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$71,250
No
First
Feb 28, 2025
Feb 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,674
$30,726
30%
69%
$428/mo
12.4%